Record — Re: FY25 debt payment (Page 0286)
• Do you have the Whitman / Hanson student % that we should use to allocate the FY25 debt payment?
Thank you!
Ken
From: John Stanbrook <john.stanbrook@whrsd.org>
Sent: Monday, November 13, 2023 1:47 PM
To: Lytle.Kenneth <KLytle@whitman-ma.gov>
Cc: John Stanbrook <john.stanbrook@whrsd.org>
Subject: Re: FY25 debt payment
NOTICE: EXTERNAL E-MAIL
This message originated outside of the Town of Whitman E-Mail system -- PLEASE DO NOT CLICK on links
or open attachments unless you are sure the content is safe.
- Technology Services
Hi, Ken.
I'm sorry that I am just getting back to you now. I lost your e-mail in the torrent that I get every day.
The $500,000 BAN will be paid back in June of 24.
The authorization is for $850,000, and we have received $398,601 so far from the MSBA.
So the new BAN amount (taken out in June 24) only has to be for $850,000-$398,601 = $451,399.00
I have a pending MSBA reimbursable amount of $50,068. Assuming we get that, the new BAN amount will only have to be for $401,331.00 ($451,399-$50,068)
There is $32,987.30 left in the budget for the project. Assuming that they spend it all and submit for reimbursement and get it, that would be another $18,245 in
reimbursement. The new final BAN amount would be $401,331-$18,245 or $383,086.00.
The payoff schedule would be as follows:
FY23 Year 1 - no paydown
FY24 Year 2 - no paydown
FY25 Year 3 - $49,754
FY26 Year 4 - $166,666
FY27 Year 5 - $166,666
Total BAN Paydowns: $383,086.00.